County Profile for Gallatin - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 119,661,600 Total Charges 322,403,949
Fixed Assets 122,212,134 Contract Allowance 126,326,137
Other Assets 124,389,280 Operating Revenue 196,077,812
Total Assets 366,263,014 Operating Expenses 195,631,677
Current Liabilities 35,043,456 Operating Margin 446,135
Long Term Liabilities 52,126,244 Other Income 22,127,850
Total Equity 279,093,314 Other Expense 4,503,216
Total Liabilities and Equity 366,263,014 Net Profit or Loss 18,070,769

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,277 Revenue per Bed $2,649,700 Revenue per Person $196,077,812
Net Margin per Discharge $83 Net Margin per Bed $6,029 Net Margin per Person $446,135
Net Profit per Discharge $3,343 Net Profit per Bed $244,200 Net Profit per Person $18,070,769
Net Fixed Assets per Discharge $22,611 Net Fixed Assets per Bed $1,651,515 Net Fixed Assets per Bed $122,212,134
Long Term Debt per Discharge $9,644 Long Term Debt per Bed $704,409 Long Term Debt per Person $52,126,244
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 849 Net Fixed Assets 550 Population Estimate 1,151
Total Revenue 619 Long Term Liabilities 632 Total Patient Discharges 780
Net Margin 785 Total Patient Beds 1,102
Net Profit or Loss 477

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,591,926 12,921,535 0.9745
31 Intensive Care Unit 3,051,636 3,954,626 0.7717
32 Coronary Care Unit 0 0
43 Nursery 1,475,518 2,349,731 0.6280
44 Skilled Nursing Care 0 0
50 Operating Room 17,642,528 44,180,653 0.3993
51 Recovery Room 0 0
52 Labor and Delivery Room 3,919,318 3,516,742 1.1145

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,062,109 13 Nursing Administration 1,028,654
02,03 Captial Related - Movable Equipment 8,646,488 14 Central Services and Supply 1,308,265
04 Employee Benefits 19,924,878 15 Pharmacy 2,171,858
05 Administrative and General 20,240,132 16 Medical Records and Medical Library 1,977,461
06 Maintenance and Repairs 4,653,814 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,889,625 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 516,730 20,21,22,23 Education Programs 216,708
Total General Service Cost Centers 67,636,722

County Profile for Gallatin - 2014